Profit & Loss

KESAR ENTERPRISES LTD.

NSE : KESARENTBSE : 507180ISIN CODE : INE133B01019Industry : DiversifiedHouse : Kilachand
BSE24.100.5 (+2.12 %)
PREV CLOSE ( ) 23.60
OPEN PRICE ( ) 23.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 241
TODAY'S LOW / HIGH ( )23.20 24.45
52 WK LOW / HIGH ( )19.2 62.5
NSE32.100 (0 %)
PREV CLOSE( ) 32.10
OPEN PRICE ( ) 31.50
BID PRICE (QTY) 32.10 (159)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1279
TODAY'S LOW / HIGH( ) 31.25 32.50
52 WK LOW / HIGH ( )26.65 62.1
Select year
( in Million)
Particulars
Jun 2006
Jun 2005
Jun 2004
INCOME :
  
  
  
Gross Sales
2928.80
2661.40
2508.60
     Sales
2824.70
2555.30
2419.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
104.10
106.10
89.30
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
Less: Excise Duty
667.90
713.10
677.90
Net Sales
2161.70
1822.90
1805.90
EXPENDITURE :
Increase/Decrease in Stock
-145.30
-277.50
170.90
Raw Material Consumed
1296.60
1134.80
888.00
     Opening Raw Materials
23.50
27.40
15.10
     Purchases Raw Materials
1244.20
1131.20
898.70
     Closing Raw Materials
45.40
23.80
27.40
     Other Direct Purchases / Brought in cost
74.30
1.50
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
65.20
43.90
39.80
     Electricity & Power
65.20
43.90
39.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
153.30
143.70
134.50
     Salaries, Wages & Bonus
135.00
126.00
117.60
     Contributions to EPF & Pension Funds
15.80
14.00
13.60
     Workmen and Staff Welfare Expenses
2.60
3.60
3.40
     Other Employees Cost
0.00
0.00
0.00
Other Manufacturing Expenses
313.80
305.50
294.30
     Sub-contracted / Out sourced services
     Processing Charges
3.60
     Repairs and Maintenance
61.20
40.70
49.70
     Packing Material Consumed
     Other Mfg Exp
249.00
264.80
244.60
General and Administration Expenses
48.10
51.90
39.10
     Rent , Rates & Taxes
26.00
32.20
23.20
     Insurance
7.30
7.20
6.70
     Printing and stationery
     Professional and legal fees
8.40
10.60
7.40
     Traveling and conveyance
     Other Administration
6.50
1.90
1.70
Selling and Distribution Expenses
32.60
14.50
10.80
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
3.90
3.40
3.60
     Freight and Forwarding
     Handling and Clearing Charges
4.30
4.70
4.00
     Other Selling Expenses
24.50
6.50
3.20
Miscellaneous Expenses
113.70
131.10
130.20
     Bad debts /advances written off
0.20
0.30
3.10
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.10
0.30
1.90
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
113.40
130.50
125.20
Less: Expenses Capitalised
Total Expenditure
1878.00
1547.80
1707.60
Operating Profit (Excl OI)
283.80
275.00
98.40
Other Income
46.00
49.10
42.20
     Interest Received
1.20
0.70
0.70
     Dividend Received
0.20
0.00
0.10
     Profit on sale of Fixed Assets
7.00
12.70
5.70
     Profits on sale of Investments
     Provision Written Back
17.10
0.60
0.20
     Foreign Exchange Gains
     Others
20.60
35.00
35.50
Operating Profit
329.80
324.10
140.50
Interest
94.80
86.30
75.70
     InterestonDebenture / Bonds
     Interest on Term Loan
20.90
15.80
4.60
     Intereston Fixed deposits
2.10
2.50
3.40
     Bank Charges etc
     Other Interest
71.80
68.00
67.80
PBDT
234.90
237.90
64.80
Depreciation
54.20
51.70
50.50
Profit Before Taxation & Exceptional Items
180.80
186.20
14.30
Exceptional Income / Expenses
Profit Before Tax
180.80
186.20
14.30
Provision for Tax
71.20
20.60
2.60
     Current Income Tax
37.80
6.10
1.40
     Deferred Tax
33.40
14.40
1.20
     Other taxes
66.80
28.90
2.50
Profit After Tax
109.60
165.60
11.70
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
109.60
165.60
11.70
Adjustments to PAT
-3.60
-1.10
-5.40
Profit Balance B/F
133.90
-3.30
-9.60
Appropriations
239.90
161.20
-3.30
     General Reserves
130.00
12.30
     Proposed Equity Dividend
6.30
3.20
     Corporate dividend tax
2.30
1.80
     Other Appropriation
Equity Dividend %
25.00
20.00
Earnings Per Share
17.00
26.00
2.00
Adjusted EPS
17.00
26.00
2.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X