Profit & Loss

MAN INDUSTRIES (INDIA) LTD.

NSE : MANINDSBSE : 513269ISIN CODE : INE993A01026Industry : Castings/ForgingsHouse : Private
BSE51.30-3.8 (-6.9 %)
PREV CLOSE ( ) 55.10
OPEN PRICE ( ) 55.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 13301
TODAY'S LOW / HIGH ( )50.80 55.00
52 WK LOW / HIGH ( )34.55 74.3
NSE51.35-3.75 (-6.81 %)
PREV CLOSE( ) 55.10
OPEN PRICE ( ) 55.00
BID PRICE (QTY) 51.35 (99)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 169920
TODAY'S LOW / HIGH( ) 50.00 55.00
52 WK LOW / HIGH ( )34.4 74.05
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
22217.10
16075.20
10604.90
13916.80
13869.90
     Sales
21599.20
15258.80
10396.50
13824.00
13301.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
88.10
20.60
4.80
3.20
5.50
     Revenue from property development
     Other Operational Income
529.80
795.90
203.50
89.70
563.40
Less: Excise Duty
9.60
229.70
Net Sales
22217.10
16075.20
10604.90
13907.30
13640.20
EXPENDITURE :
Increase/Decrease in Stock
970.50
-1422.10
-22.80
337.90
-17.70
Raw Material Consumed
15999.50
13513.60
8217.70
10342.00
10752.90
     Opening Raw Materials
2473.60
913.80
1126.40
871.50
375.90
     Purchases Raw Materials
14084.00
14957.20
7415.30
8587.50
9863.50
     Closing Raw Materials
1359.50
2473.60
331.80
531.00
871.50
     Other Direct Purchases / Brought in cost
801.40
116.20
7.70
1413.90
1385.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
434.50
300.80
190.70
176.50
154.60
     Electricity & Power
434.50
300.80
190.70
176.50
154.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
460.70
371.30
377.00
355.10
340.90
     Salaries, Wages & Bonus
401.80
329.10
340.30
323.20
313.20
     Contributions to EPF & Pension Funds
29.10
21.90
21.70
21.00
27.70
     Workmen and Staff Welfare Expenses
29.70
20.40
15.00
10.90
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
777.40
843.00
539.80
296.90
408.50
     Sub-contracted / Out sourced services
     Processing Charges
263.40
480.90
288.50
136.70
76.60
     Repairs and Maintenance
29.10
48.20
21.70
19.00
14.00
     Packing Material Consumed
     Other Mfg Exp
484.90
313.90
229.60
141.10
317.90
General and Administration Expenses
299.40
282.60
246.60
234.10
201.90
     Rent , Rates & Taxes
51.10
40.10
31.10
33.70
0.40
     Insurance
18.30
14.60
10.40
16.60
11.50
     Printing and stationery
     Professional and legal fees
76.30
64.40
64.50
38.70
47.10
     Traveling and conveyance
     Other Administration
153.70
163.50
140.70
145.10
143.00
Selling and Distribution Expenses
1479.60
940.70
572.70
687.80
603.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
30.40
15.60
56.70
107.60
119.00
     Freight and Forwarding
1273.70
796.90
437.90
498.00
264.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
175.60
128.20
78.10
82.10
219.80
Miscellaneous Expenses
5.40
0.30
283.00
53.30
     Bad debts /advances written off
281.20
53.30
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
1.80
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
5.40
0.30
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
20427.10
14830.10
10121.70
12713.20
12497.50
Operating Profit (Excl OI)
1790.00
1245.20
483.20
1194.00
1142.80
Other Income
206.60
568.00
723.80
675.30
345.60
     Interest Received
75.90
298.30
356.10
410.50
115.00
     Dividend Received
0.00
2.00
14.50
7.20
     Profit on sale of Fixed Assets
2.80
0.00
     Profits on sale of Investments
0.00
0.00
4.20
0.00
9.20
     Provision Written Back
     Foreign Exchange Gains
-17.80
120.20
267.60
148.40
142.30
     Others
148.40
146.70
94.00
101.90
71.90
Operating Profit
1996.50
1813.10
1207.00
1869.30
1488.40
Interest
653.00
430.30
363.20
564.90
459.00
     InterestonDebenture / Bonds
     Interest on Term Loan
503.80
302.70
494.20
     Intereston Fixed deposits
     Bank Charges etc
141.10
118.40
80.60
70.00
79.90
     Other Interest
8.00
9.20
282.60
0.70
379.10
PBDT
1343.60
1382.80
843.80
1304.40
1029.40
Depreciation
459.30
392.10
400.70
371.00
425.60
Profit Before Taxation & Exceptional Items
884.30
990.70
443.10
933.50
603.80
Exceptional Income / Expenses
-37.00
Profit Before Tax
884.30
953.70
443.10
933.50
603.80
Provision for Tax
295.90
316.80
107.40
68.70
100.00
     Current Income Tax
265.60
334.50
123.10
319.20
133.10
     Deferred Tax
30.40
-17.70
-15.70
-47.90
-33.00
     Other taxes
60.70
-35.50
-31.40
-298.40
-66.10
Profit After Tax
588.40
636.90
335.70
864.70
503.80
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
588.40
636.90
335.70
864.70
503.80
Adjustments to PAT
-0.40
50.20
Profit Balance B/F
4368.50
3895.30
3604.30
2887.10
4714.80
Appropriations
4956.90
4531.90
3940.00
3802.00
5218.60
     General Reserves
62.70
32.70
82.80
53.60
     Proposed Equity Dividend
85.70
     Corporate dividend tax
17.10
     Other Appropriation
112.80
100.70
12.00
117.50
2203.50
Equity Dividend %
30.00
30.00
30.00
30.00
30.00
Earnings Per Share
10.00
11.00
6.00
15.00
9.00
Adjusted EPS
10.00
11.00
6.00
15.00
9.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X