Profit & Loss

MAN INDUSTRIES (INDIA) LTD.

NSE : MANINDSBSE : 513269ISIN CODE : INE993A01026Industry : Steel & Iron ProductsHouse : Private
BSE420.65-4.35 (-1.02 %)
PREV CLOSE ( ) 425.00
OPEN PRICE ( ) 424.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 41893
TODAY'S LOW / HIGH ( )414.50 425.00
52 WK LOW / HIGH ( )91 459
NSE420.10-1.2 (-0.28 %)
PREV CLOSE( ) 421.30
OPEN PRICE ( ) 421.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 420.10 (200)
VOLUME 143685
TODAY'S LOW / HIGH( ) 415.00 428.00
52 WK LOW / HIGH ( )91.4 459
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
22313.37
21386.32
20801.97
17592.79
22217.11
     Sales
21944.44
20559.22
20500.59
17122.25
21599.21
     Job Work/ Contract Receipts
     Processing Charges / Service Income
221.05
700.20
29.88
37.85
88.06
     Revenue from property development
     Other Operational Income
147.88
126.91
271.50
432.68
529.84
Less: Excise Duty
Net Sales
22313.37
21386.32
20801.97
17592.79
22217.11
EXPENDITURE :
Increase/Decrease in Stock
833.31
-277.18
-599.44
-36.08
970.54
Raw Material Consumed
16896.33
16110.09
14826.75
12667.44
15999.51
     Opening Raw Materials
1505.02
1775.01
2866.68
1359.46
2473.64
     Purchases Raw Materials
13428.07
15211.69
11920.82
13171.37
14083.95
     Closing Raw Materials
369.51
1505.02
1775.01
2866.68
1359.46
     Other Direct Purchases / Brought in cost
2332.75
628.41
1814.25
1003.30
801.38
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
271.82
289.09
313.64
262.12
434.52
     Electricity & Power
271.82
289.09
313.64
262.12
434.52
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
495.52
438.62
443.16
463.58
463.83
     Salaries, Wages & Bonus
418.04
384.39
384.69
403.87
401.83
     Contributions to EPF & Pension Funds
23.70
21.47
23.30
29.98
29.11
     Workmen and Staff Welfare Expenses
53.78
32.77
35.18
29.72
32.89
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
998.29
1444.05
584.07
753.16
777.44
     Sub-contracted / Out sourced services
     Processing Charges
575.91
931.83
257.59
324.92
263.45
     Repairs and Maintenance
46.92
37.09
31.16
27.43
29.10
     Packing Material Consumed
     Other Mfg Exp
375.46
475.12
295.33
400.81
484.89
General and Administration Expenses
322.07
293.54
249.24
301.53
304.29
     Rent , Rates & Taxes
22.06
11.33
3.51
4.68
51.12
     Insurance
37.30
28.47
16.64
22.06
18.27
     Printing and stationery
     Professional and legal fees
95.64
95.56
83.06
95.80
77.14
     Traveling and conveyance
     Other Administration
167.08
158.18
146.03
178.98
157.75
Selling and Distribution Expenses
1017.53
1036.91
2196.70
1401.87
1479.62
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
14.75
4.59
405.17
131.37
30.35
     Freight and Forwarding
806.16
853.71
1629.51
1075.49
1273.67
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
196.62
178.62
162.02
195.00
175.60
Miscellaneous Expenses
229.80
245.35
736.99
103.79
23.18
     Bad debts /advances written off
52.48
192.92
697.93
89.33
     Provision for doubtful debts
33.80
39.80
21.38
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
123.32
4.10
17.78
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
20.21
12.63
17.67
10.36
5.41
Less: Expenses Capitalised
Total Expenditure
21064.68
19580.46
18751.10
15917.41
20452.92
Operating Profit (Excl OI)
1248.69
1805.86
2050.86
1675.38
1764.20
Other Income
518.92
370.85
307.90
169.64
224.33
     Interest Received
42.68
27.17
42.82
73.06
75.92
     Dividend Received
1.99
0.01
0.01
     Profit on sale of Fixed Assets
     Profits on sale of Investments
5.33
12.80
11.35
     Provision Written Back
     Foreign Exchange Gains
187.65
163.56
     Others
468.91
143.22
90.16
96.58
148.41
Operating Profit
1767.61
2176.70
2358.76
1845.02
1988.53
Interest
410.34
373.03
528.03
644.20
644.94
     InterestonDebenture / Bonds
     Interest on Term Loan
250.51
178.85
336.27
442.51
497.68
     Intereston Fixed deposits
     Bank Charges etc
155.75
163.53
170.24
181.80
141.13
     Other Interest
4.08
30.65
21.53
19.89
6.13
PBDT
1357.27
1803.67
1830.73
1200.81
1343.59
Depreciation
453.46
454.03
463.81
523.21
459.29
Profit Before Taxation & Exceptional Items
903.81
1349.64
1366.92
677.60
884.30
Exceptional Income / Expenses
-25.04
Profit Before Tax
903.81
1349.64
1366.92
652.56
884.30
Provision for Tax
223.79
333.83
358.45
97.54
295.93
     Current Income Tax
208.54
362.75
370.15
225.94
265.58
     Deferred Tax
15.25
-28.92
-11.71
-128.41
30.35
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
680.02
1015.81
1008.47
555.03
588.37
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
680.02
1015.81
1008.47
555.03
588.37
Adjustments to PAT
0.46
Profit Balance B/F
6884.40
5877.84
5116.05
4786.70
4368.52
Appropriations
7564.42
6893.65
6124.98
5341.73
4956.89
     General Reserves
100.85
53.98
57.39
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
141.21
9.25
32.08
114.60
112.81
Equity Dividend %
40.00
40.00
20.00
30.00
Earnings Per Share
11.31
17.17
17.66
9.72
10.30
Adjusted EPS
11.31
17.17
17.66
9.72
10.30

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.