Profit & Loss

PREMIER EXPLOSIVES LTD.

NSE : PREMEXPLNBSE : 526247ISIN CODE : INE863B01011Industry : ChemicalsHouse : Private
BSE2315.6537.65 (+1.65 %)
PREV CLOSE ( ) 2278.00
OPEN PRICE ( ) 2250.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4779
TODAY'S LOW / HIGH ( )2206.55 2360.00
52 WK LOW / HIGH ( )404.85 2789
NSE2306.9529.15 (+1.28 %)
PREV CLOSE( ) 2277.80
OPEN PRICE ( ) 2252.00
BID PRICE (QTY) 2306.95 (6)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 24666
TODAY'S LOW / HIGH( ) 2190.00 2360.10
52 WK LOW / HIGH ( )401.25 2780
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
2020.30
1991.28
1536.34
1645.21
2530.32
     Sales
1674.60
1763.50
1288.44
1425.11
2372.82
     Job Work/ Contract Receipts
     Processing Charges / Service Income
340.75
222.64
237.28
206.56
146.54
     Revenue from property development
     Other Operational Income
4.95
5.14
10.63
13.53
10.96
Less: Excise Duty
Net Sales
2020.30
1991.28
1536.34
1645.21
2530.32
EXPENDITURE :
Increase/Decrease in Stock
-276.91
18.53
5.13
-132.83
53.31
Raw Material Consumed
1146.41
953.98
730.96
984.15
1418.45
     Opening Raw Materials
148.07
131.36
172.55
222.02
196.69
     Purchases Raw Materials
1233.54
954.14
657.49
907.95
1403.66
     Closing Raw Materials
304.92
148.07
131.36
172.55
222.02
     Other Direct Purchases / Brought in cost
69.72
16.55
32.29
26.74
40.12
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
36.69
26.07
14.95
31.54
44.46
     Electricity & Power
36.69
26.07
14.95
31.54
44.46
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
509.39
464.49
476.50
502.65
481.11
     Salaries, Wages & Bonus
456.48
420.48
431.26
445.40
422.29
     Contributions to EPF & Pension Funds
31.18
23.17
30.23
38.86
37.56
     Workmen and Staff Welfare Expenses
21.72
20.84
15.01
18.40
21.26
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
121.43
107.61
76.01
113.77
128.75
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
74.83
58.34
38.28
65.73
61.78
     Packing Material Consumed
24.58
35.25
25.51
26.08
38.79
     Other Mfg Exp
22.02
14.01
12.22
21.96
28.18
General and Administration Expenses
95.32
90.97
88.88
84.88
78.94
     Rent , Rates & Taxes
12.23
10.37
19.74
18.80
7.65
     Insurance
8.44
15.56
16.08
10.80
9.70
     Printing and stationery
2.47
3.05
     Professional and legal fees
10.65
8.92
7.94
8.08
6.95
     Traveling and conveyance
26.14
20.66
18.30
23.13
25.58
     Other Administration
37.86
35.47
26.81
21.60
26.00
Selling and Distribution Expenses
96.71
92.18
46.60
60.86
36.15
     Advertisement & Sales Promotion
1.31
1.37
     Sales Commissions & Incentives
24.02
9.80
6.05
7.73
17.80
     Freight and Forwarding
56.48
56.11
31.25
11.47
12.19
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
16.21
26.28
9.31
40.35
4.79
Miscellaneous Expenses
32.06
28.14
34.09
52.45
56.11
     Bad debts /advances written off
8.78
14.86
26.46
30.37
24.21
     Provision for doubtful debts
6.00
4.00
     Losson disposal of fixed assets(net)
4.28
10.52
0.03
     Losson foreign exchange fluctuations
11.01
13.78
7.59
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
7.99
2.75
1.64
4.31
24.28
Less: Expenses Capitalised
Total Expenditure
1761.10
1781.97
1473.13
1697.48
2297.28
Operating Profit (Excl OI)
259.20
209.31
63.21
-52.27
233.04
Other Income
21.66
28.18
9.35
14.62
26.48
     Interest Received
7.03
4.90
4.05
12.61
25.79
     Dividend Received
     Profit on sale of Fixed Assets
8.69
0.09
1.51
0.13
     Profits on sale of Investments
     Provision Written Back
12.90
4.68
0.11
     Foreign Exchange Gains
7.36
3.48
     Others
1.72
2.55
1.62
0.50
0.56
Operating Profit
280.86
237.49
72.56
-37.65
259.52
Interest
89.19
72.57
70.50
59.75
56.51
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
27.07
16.62
20.77
20.53
16.19
     Other Interest
62.12
55.95
49.73
39.23
40.32
PBDT
191.67
164.92
2.06
-97.41
203.02
Depreciation
98.23
95.04
62.73
52.73
44.90
Profit Before Taxation & Exceptional Items
93.45
69.88
-60.67
-150.14
158.12
Exceptional Income / Expenses
-90.80
Profit Before Tax
93.25
69.88
-151.47
-150.14
158.12
Provision for Tax
23.60
17.66
-41.90
-49.90
45.43
     Current Income Tax
0.12
43.87
     Deferred Tax
16.75
20.28
-38.71
-50.02
5.14
     Other taxes
6.85
-2.62
-3.19
0.00
-3.59
Profit After Tax
69.65
52.22
-109.57
-100.24
112.69
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.58
0.78
0.41
0.96
0.89
Share of Associate
-0.01
-0.03
Other Consolidated Items
Consolidated Net Profit
69.07
53.00
-109.16
-99.30
113.55
Adjustments to PAT
Profit Balance B/F
876.66
823.66
932.82
1067.12
985.62
Appropriations
945.73
876.66
823.66
967.82
1099.18
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
16.13
35.00
32.06
Equity Dividend %
17.00
15.00
27.00
Earnings Per Share
6.42
4.93
-10.15
-9.23
10.56
Adjusted EPS
6.42
4.93
-10.15
-9.23
10.56

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.