Profit & Loss

REPCO HOME FINANCE LTD.

NSE : REPCOHOMEBSE : 535322ISIN CODE : INE612J01015Industry : Finance - HousingHouse : PSU
BSE530.259.1 (+1.75 %)
PREV CLOSE ( ) 521.15
OPEN PRICE ( ) 523.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 48667
TODAY'S LOW / HIGH ( )520.55 533.00
52 WK LOW / HIGH ( )185.1 535
NSE530.109.25 (+1.78 %)
PREV CLOSE( ) 520.85
OPEN PRICE ( ) 520.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 530.10 (14)
VOLUME 286890
TODAY'S LOW / HIGH( ) 520.00 533.00
52 WK LOW / HIGH ( )184.6 535
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
12837.40
12901.90
13734.60
13454.60
11892.50
     Sale of Shares / Units
     Interest income
12570.10
12581.70
13518.20
13173.60
11633.70
     Portfolio management services
     Dividend income
     Brokerages & commissions
     Processing fees and other charges
103.30
97.70
101.70
252.20
256.30
     Other Operating Income
164.00
222.50
114.70
28.80
2.50
Operating Income (Net)
12837.40
12901.90
13734.60
13454.60
11892.50
EXPENDITURE :
Increase/Decrease in Stock
Employee Cost
878.90
786.30
713.50
664.30
585.20
     Salaries, Wages & Bonus
725.40
652.50
590.90
541.00
468.00
     Contributions to EPF & Pension Funds
48.00
46.00
42.00
37.30
32.60
     Workmen and Staff Welfare Expenses
91.50
73.90
59.10
67.90
72.00
     Other Employees Cost
14.00
13.90
21.50
18.10
12.60
Operating & Establishment Expenses
84.60
64.20
57.70
50.60
131.10
     Depository Charges
     Security Transaction tax
     Software & Technical expenses
     Commission, Brokerage & Discounts
     Rent , Rates & Taxes
36.60
26.50
34.50
25.60
106.10
     Repairs and Maintenance
33.70
26.00
12.10
10.80
10.80
     Insurance
0.40
0.70
0.90
1.20
2.00
     Electricity & Power
13.90
11.00
10.20
13.00
12.20
     Other Operating Expenses
0.00
0.00
0.00
0.00
0.00
Administrations & Other Expenses
258.70
169.60
157.10
192.70
194.80
     Printing and stationery
13.30
6.70
5.10
8.50
7.60
     Professional and legal fees
107.30
75.20
69.80
75.90
88.80
     Advertisement & Sales Promotion
71.10
35.70
35.20
52.70
51.70
     Other General Expenses
67.00
52.00
47.00
55.60
46.70
Provisions and Contingencies
601.40
2422.30
893.90
622.50
192.60
     Provisions for contingencies
     Provisions against NPAs
164.90
     Bad debts /advances written off
7.90
32.00
32.10
6.70
4.90
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.30
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
593.50
2390.00
861.80
615.80
22.80
Less: Expenses Capitalised
Total Expenditure
1823.60
3442.40
1822.20
1530.10
1103.70
Operating Profit (Excl OI)
11013.80
9459.50
11912.40
11924.50
10788.80
Other Income
154.20
163.80
187.70
56.40
59.20
     Other Interest Income
     Other Commission
     Discounts
     Profit on sale of Fixed Assets
0.70
0.20
0.90
     Income from investments
15.80
17.60
22.00
26.40
18.70
     Provision Written Back
     Others
137.70
146.20
165.70
29.80
39.60
Operating Profit
11168.00
9623.30
12100.10
11980.90
10848.00
Interest
7010.70
6899.30
8072.40
8249.70
7199.50
     Loans
6987.80
6882.10
7732.30
7564.80
6002.00
     Deposits
     Bonds / Debentures
205.00
595.40
920.10
     Other Interest
22.90
17.20
135.10
89.50
277.40
Depreciation
149.70
128.80
129.80
129.30
50.30
Profit Before Taxation & Exceptional Items
4007.60
2595.20
3897.90
3601.90
3598.20
Exceptional Income / Expenses
Profit Before Tax
4007.60
2595.20
3897.90
3601.90
3598.20
Provision for Tax
1046.80
679.70
1021.90
798.40
1251.80
     Current Income Tax
938.50
988.60
956.20
850.50
1016.90
     Deferred Tax
108.30
-308.90
36.80
-153.70
234.90
     Other taxes
0.00
0.00
28.90
101.60
0.00
Profit After Tax
2960.80
1915.50
2876.00
2803.50
2346.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
202.00
25.60
126.10
177.90
144.20
Other Consolidated Items
Consolidated Net Profit
3162.80
1941.10
3002.10
2981.40
2490.60
Adjustments to PAT
-0.10
Profit Balance B/F
7258.30
6949.00
5647.90
4356.40
3076.00
Appropriations
10421.10
8890.00
8650.00
7337.80
5566.60
     General Reserve
350.00
350.00
250.00
250.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
10071.10
8540.00
8400.00
7087.80
5566.60
Equity Dividend %
27.00
25.00
25.00
25.00
25.00
Earnings Per Share
50.56
31.03
47.99
47.66
39.81
Adjusted EPS
50.56
31.03
47.99
47.66
39.81

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.