Profit & Loss

SEQUENT SCIENTIFIC LTD.

NSE : SEQUENTBSE : 512529ISIN CODE : INE807F01027Industry : Pharmaceuticals & DrugsHouse : Sequent
BSE114.552.95 (+2.64 %)
PREV CLOSE ( ) 111.60
OPEN PRICE ( ) 113.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 64622
TODAY'S LOW / HIGH ( )113.70 116.05
52 WK LOW / HIGH ( )110.4 336.4
NSE114.703.1 (+2.78 %)
PREV CLOSE( ) 111.60
OPEN PRICE ( ) 113.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 114.70 (327)
VOLUME 659438
TODAY'S LOW / HIGH( ) 113.25 116.35
52 WK LOW / HIGH ( )110.4 336.5
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
13879.07
12045.62
10583.90
10345.92
6890.06
     Sales
13575.08
11708.56
10252.60
10131.85
6613.24
     Job Work/ Contract Receipts
     Processing Charges / Service Income
208.19
149.75
144.82
155.26
213.29
     Revenue from property development
     Other Operational Income
95.80
187.31
186.48
58.81
63.53
Less: Excise Duty
39.98
54.37
Net Sales
13616.15
11792.44
10393.07
10305.94
6835.69
EXPENDITURE :
Increase/Decrease in Stock
-390.27
44.62
-275.03
-216.76
-101.89
Raw Material Consumed
7336.84
6005.89
5705.15
5759.13
3668.86
     Opening Raw Materials
864.33
645.68
549.49
333.20
227.18
     Purchases Raw Materials
5940.26
5335.64
4634.90
4488.49
2549.83
     Closing Raw Materials
917.94
864.33
645.68
549.49
333.20
     Other Direct Purchases / Brought in cost
1450.19
888.90
1166.44
1486.93
1225.05
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
287.51
247.30
230.60
146.57
127.70
     Electricity & Power
287.51
247.30
230.60
146.57
127.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1872.23
1650.59
1459.49
1320.68
1062.23
     Salaries, Wages & Bonus
1475.89
1324.33
1182.31
905.85
820.41
     Contributions to EPF & Pension Funds
246.30
218.04
192.15
150.97
126.90
     Workmen and Staff Welfare Expenses
77.70
61.55
54.10
49.41
43.66
     Other Employees Cost
72.34
46.67
30.93
214.45
71.26
Other Manufacturing Expenses
993.03
832.40
777.30
590.66
576.29
     Sub-contracted / Out sourced services
     Processing Charges
557.81
495.49
474.10
309.70
307.83
     Repairs and Maintenance
218.77
176.26
157.32
142.95
155.57
     Packing Material Consumed
     Other Mfg Exp
216.45
160.65
145.88
138.01
112.89
General and Administration Expenses
583.97
563.67
583.50
709.17
485.96
     Rent , Rates & Taxes
63.64
75.81
153.56
142.53
97.39
     Insurance
51.89
43.97
35.66
28.93
20.79
     Printing and stationery
1.22
1.83
     Professional and legal fees
370.94
306.37
240.11
234.18
196.64
     Traveling and conveyance
65.27
107.38
118.85
133.05
140.38
     Other Administration
97.50
137.52
154.17
302.31
169.31
Selling and Distribution Expenses
500.01
451.58
362.94
368.67
287.79
     Advertisement & Sales Promotion
121.55
178.47
89.01
119.45
94.52
     Sales Commissions & Incentives
95.83
59.32
52.33
58.40
50.04
     Freight and Forwarding
282.63
213.79
221.60
190.82
143.23
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
312.13
293.17
299.78
512.88
323.39
     Bad debts /advances written off
30.31
24.16
4.41
15.54
-1.40
     Provision for doubtful debts
-21.32
1.54
13.23
16.93
6.09
     Losson disposal of fixed assets(net)
1.56
     Losson foreign exchange fluctuations
42.16
54.88
77.40
41.20
148.85
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
260.98
212.59
204.74
439.21
168.29
Less: Expenses Capitalised
Total Expenditure
11495.45
10089.22
9143.73
9191.00
6430.33
Operating Profit (Excl OI)
2120.70
1703.22
1249.34
1114.94
405.36
Other Income
83.63
100.89
86.72
172.01
110.77
     Interest Received
6.26
15.03
13.45
38.81
8.55
     Dividend Received
9.95
52.64
7.90
19.00
16.60
     Profit on sale of Fixed Assets
6.98
1.14
4.79
3.45
1.45
     Profits on sale of Investments
25.79
3.65
1.97
1.61
0.74
     Provision Written Back
17.24
19.33
     Foreign Exchange Gains
9.07
     Others
34.65
28.43
41.37
89.81
74.36
Operating Profit
2204.33
1804.11
1336.06
1286.95
516.13
Interest
243.83
357.14
328.02
397.03
283.40
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
51.29
30.12
40.52
37.83
16.82
     Other Interest
192.54
327.02
287.50
359.20
266.58
PBDT
1960.50
1446.97
1008.04
889.92
232.73
Depreciation
505.98
506.22
419.20
532.96
400.73
Profit Before Taxation & Exceptional Items
1454.52
940.75
588.84
356.96
-168.00
Exceptional Income / Expenses
-88.23
4085.91
Profit Before Tax
1366.29
940.75
588.84
4442.87
-168.00
Provision for Tax
321.77
120.29
20.07
134.57
-4.13
     Current Income Tax
320.99
227.44
141.99
155.95
71.79
     Deferred Tax
-28.60
-104.83
59.83
-13.39
-37.66
     Other taxes
-27.82
-211.98
-62.09
-34.77
-113.58
Profit After Tax
1044.52
820.46
568.77
4308.30
-163.87
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-90.10
-121.41
-82.17
-92.64
25.63
Share of Associate
Other Consolidated Items
Consolidated Net Profit
954.42
699.05
486.60
4215.66
-138.24
Adjustments to PAT
Profit Balance B/F
-791.15
-1402.64
-1889.32
-2139.22
-2000.92
Appropriations
163.27
-703.59
-1402.72
2076.44
-2139.16
     General Reserves
     Proposed Equity Dividend
48.75
     Corporate dividend tax
9.63
     Other Appropriation
-436.39
87.56
-0.08
3907.38
0.06
Equity Dividend %
25.00
10.00
10.00
Earnings Per Share
3.84
2.81
1.97
17.30
-0.57
Adjusted EPS
3.84
2.81
1.97
17.30
-0.57

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)