Profit & Loss

SEQUENT SCIENTIFIC LTD.

NSE : SEQUENTBSE : 512529ISIN CODE : INE807F01027Industry : Pharmaceuticals & DrugsHouse : Sequent
BSE124.950.3 (+0.24 %)
PREV CLOSE ( ) 124.65
OPEN PRICE ( ) 124.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 64472
TODAY'S LOW / HIGH ( )123.65 126.65
52 WK LOW / HIGH ( )70.15 155.45
NSE124.90-0.05 (-0.04 %)
PREV CLOSE( ) 124.95
OPEN PRICE ( ) 125.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 124.90 (1083)
VOLUME 668044
TODAY'S LOW / HIGH( ) 123.50 126.80
52 WK LOW / HIGH ( )70.6 155.5
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
14542.27
14418.67
13879.07
12045.62
10583.90
     Sales
14394.27
14249.95
13575.08
11708.56
10252.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
121.66
142.28
208.19
149.75
144.82
     Revenue from property development
     Other Operational Income
26.34
26.44
95.80
187.31
186.48
Less: Excise Duty
Net Sales
14209.09
14128.16
13616.15
11792.44
10393.07
EXPENDITURE :
Increase/Decrease in Stock
188.99
-494.15
-390.27
44.62
-275.03
Raw Material Consumed
8148.68
8424.11
7336.84
6005.89
5705.15
     Opening Raw Materials
1290.46
917.94
864.33
645.68
549.49
     Purchases Raw Materials
7052.80
7077.74
5940.26
5335.64
4634.90
     Closing Raw Materials
1412.28
1290.46
917.94
864.33
645.68
     Other Direct Purchases / Brought in cost
1217.70
1718.89
1450.19
888.90
1166.44
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
424.54
338.59
287.51
247.30
230.60
     Electricity & Power
424.54
338.59
287.51
247.30
230.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2583.85
2313.68
1872.23
1650.59
1459.49
     Salaries, Wages & Bonus
1828.73
1629.67
1475.89
1324.33
1182.31
     Contributions to EPF & Pension Funds
276.53
259.95
246.30
218.04
192.15
     Workmen and Staff Welfare Expenses
124.48
91.05
77.70
61.55
54.10
     Other Employees Cost
354.11
333.01
72.34
46.67
30.93
Other Manufacturing Expenses
851.37
936.71
961.82
832.40
777.30
     Sub-contracted / Out sourced services
     Processing Charges
298.69
435.79
526.60
495.49
474.10
     Repairs and Maintenance
243.44
218.81
218.77
176.26
157.32
     Packing Material Consumed
     Other Mfg Exp
309.24
282.11
216.45
160.65
145.88
General and Administration Expenses
757.97
669.02
583.97
563.67
583.50
     Rent , Rates & Taxes
63.35
78.80
63.64
75.81
153.56
     Insurance
79.18
64.51
51.89
43.97
35.66
     Printing and stationery
     Professional and legal fees
430.76
406.34
375.66
306.37
247.13
     Traveling and conveyance
154.36
89.91
65.27
107.38
118.85
     Other Administration
30.32
29.46
27.51
30.14
28.30
Selling and Distribution Expenses
579.98
571.12
500.01
451.58
362.94
     Advertisement & Sales Promotion
189.22
188.18
121.55
178.47
89.01
     Sales Commissions & Incentives
92.11
88.58
95.83
59.32
52.33
     Freight and Forwarding
298.65
294.36
282.63
213.79
221.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
554.16
275.23
364.66
293.17
299.78
     Bad debts /advances written off
1.95
4.42
30.31
24.16
4.41
     Provision for doubtful debts
7.56
1.54
13.23
     Losson disposal of fixed assets(net)
0.69
     Losson foreign exchange fluctuations
114.46
42.16
54.88
77.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
430.19
270.12
292.19
212.59
204.74
Less: Expenses Capitalised
Total Expenditure
14089.54
13034.31
11516.77
10089.22
9143.73
Operating Profit (Excl OI)
119.55
1093.85
2099.38
1703.22
1249.34
Other Income
63.90
108.60
104.95
100.89
86.72
     Interest Received
12.09
2.41
6.26
15.03
13.45
     Dividend Received
0.01
1.66
9.95
52.64
7.90
     Profit on sale of Fixed Assets
20.42
6.98
1.14
4.79
     Profits on sale of Investments
0.51
3.18
25.79
3.65
1.97
     Provision Written Back
0.15
21.32
17.24
     Foreign Exchange Gains
63.03
     Others
30.87
38.17
34.65
28.43
41.37
Operating Profit
183.45
1202.45
2204.33
1804.11
1336.06
Interest
355.17
157.74
243.83
357.14
328.02
     InterestonDebenture / Bonds
     Interest on Term Loan
272.70
107.51
161.65
290.93
287.50
     Intereston Fixed deposits
     Bank Charges etc
57.98
22.65
51.29
30.12
40.52
     Other Interest
24.49
27.58
30.89
36.09
0.00
PBDT
-171.72
1044.71
1960.50
1446.97
1008.04
Depreciation
556.93
515.41
505.98
506.22
419.20
Profit Before Taxation & Exceptional Items
-728.65
529.30
1454.52
940.75
588.84
Exceptional Income / Expenses
-647.93
-88.23
Profit Before Tax
-1376.58
529.30
1366.29
940.75
588.84
Provision for Tax
-156.81
81.66
321.77
120.29
20.07
     Current Income Tax
78.39
257.28
320.99
227.44
141.99
     Deferred Tax
-231.96
-55.32
-28.60
-104.83
59.83
     Other taxes
-3.24
-120.30
29.38
-2.32
-181.75
Profit After Tax
-1219.77
447.64
1044.52
820.46
568.77
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
8.18
-38.09
-90.10
-121.41
-82.17
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-1211.59
409.55
954.42
699.05
486.60
Adjustments to PAT
Profit Balance B/F
885.91
599.66
-791.15
-1402.64
-1889.32
Appropriations
-325.68
1009.21
163.27
-703.59
-1402.72
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1322.53
123.30
-436.39
87.56
-0.08
Equity Dividend %
25.00
10.00
Earnings Per Share
-4.86
1.65
3.84
2.81
1.97
Adjusted EPS
-4.86
1.65
3.84
2.81
1.97

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.