Profit & Loss

SINTEX PLASTICS TECHNOLOGY LTD.

NSE : SPTLBSE : 540653ISIN CODE : INE501W01021Industry : Plastic ProductsHouse : Private
BSE1.160 (0 %)
PREV CLOSE ( ) 1.16
OPEN PRICE ( ) 1.16
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 103972
TODAY'S LOW / HIGH ( )1.16 1.16
52 WK LOW / HIGH ( )0.96 2.16
NSE1.150 (0 %)
PREV CLOSE( ) 1.15
OPEN PRICE ( ) 1.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1.15 (800001)
VOLUME 159167
TODAY'S LOW / HIGH( ) 1.15 1.15
52 WK LOW / HIGH ( )0.95 2.1
Select year
( in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Gross Sales
9535.60
8717.20
19172.10
47614.80
56976.90
     Sales
9509.30
8702.50
19020.60
44803.50
52790.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
17.00
7.60
140.10
2796.50
3048.80
     Revenue from property development
     Other Operational Income
9.30
7.10
11.40
14.80
1137.70
Less: Excise Duty
438.80
Net Sales
9535.60
8717.20
19172.10
47614.80
56538.10
EXPENDITURE :
Increase/Decrease in Stock
24.80
56.70
1309.50
-227.60
-1045.00
Raw Material Consumed
5232.20
4686.90
9407.10
24854.00
33668.80
     Opening Raw Materials
1099.60
1130.50
1256.60
1245.80
2410.30
     Purchases Raw Materials
4676.50
4526.80
5000.50
15225.30
31468.00
     Closing Raw Materials
655.10
1099.60
1130.50
1256.60
2693.90
     Other Direct Purchases / Brought in cost
111.20
129.20
728.60
2209.60
2025.20
     Other raw material cost
0.00
0.00
3551.90
7429.90
459.20
Power & Fuel Cost
506.20
401.00
479.70
731.00
1034.90
     Electricity & Power
506.20
401.00
479.70
731.00
1034.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1246.70
1209.70
4470.30
7969.50
7567.50
     Salaries, Wages & Bonus
1074.90
1037.60
1276.90
1365.50
5412.70
     Contributions to EPF & Pension Funds
85.90
84.10
93.10
96.10
98.80
     Workmen and Staff Welfare Expenses
85.90
88.00
100.00
103.70
1527.80
     Other Employees Cost
0.00
0.00
3000.30
6404.20
528.20
Other Manufacturing Expenses
661.80
602.70
821.50
1576.90
3057.80
     Sub-contracted / Out sourced services
     Processing Charges
320.80
321.60
394.00
680.50
1241.30
     Repairs and Maintenance
61.20
45.80
57.90
97.40
665.00
     Packing Material Consumed
     Other Mfg Exp
279.80
235.30
369.60
799.00
1151.50
General and Administration Expenses
775.20
494.60
1324.60
1110.80
3002.00
     Rent , Rates & Taxes
34.40
52.30
68.90
117.60
606.90
     Insurance
94.70
43.60
44.20
21.80
101.30
     Printing and stationery
     Professional and legal fees
103.90
133.20
695.40
194.60
345.50
     Traveling and conveyance
54.90
32.00
87.50
261.40
365.30
     Other Administration
487.30
233.50
428.60
515.40
1583.00
Selling and Distribution Expenses
601.00
352.60
717.40
1483.50
1947.50
     Advertisement & Sales Promotion
38.20
5.50
53.40
282.00
471.60
     Sales Commissions & Incentives
184.30
133.50
293.80
505.30
492.10
     Freight and Forwarding
378.50
213.60
370.20
696.20
983.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3614.10
408.10
2284.30
4410.70
398.30
     Bad debts /advances written off
0.50
0.30
699.00
     Provision for doubtful debts
3612.80
407.80
224.40
30.60
63.00
     Losson disposal of fixed assets(net)
6.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.80
0.00
1354.90
4380.10
335.30
Less: Expenses Capitalised
Total Expenditure
12662.00
8212.30
20814.40
41908.80
49631.80
Operating Profit (Excl OI)
-3126.40
504.90
-1642.30
5706.00
6906.30
Other Income
113.90
890.20
490.90
727.00
801.10
     Interest Received
33.70
153.50
103.30
185.10
77.80
     Dividend Received
     Profit on sale of Fixed Assets
0.50
1.80
70.10
     Profits on sale of Investments
     Provision Written Back
0.10
76.40
5.80
0.60
42.70
     Foreign Exchange Gains
517.60
3.80
259.40
     Others
80.10
142.20
381.80
535.70
351.10
Operating Profit
-3012.50
1395.10
-1151.40
6433.00
7707.40
Interest
238.80
4318.40
4669.20
3375.20
3060.80
     InterestonDebenture / Bonds
1448.40
1424.90
1456.50
985.40
     Interest on Term Loan
161.80
2050.30
2598.70
1290.10
1511.80
     Intereston Fixed deposits
     Bank Charges etc
4.10
473.00
438.80
257.70
547.30
     Other Interest
72.90
346.70
206.80
370.90
16.30
PBDT
-3251.30
-2923.30
-5820.60
3057.80
4646.60
Depreciation
992.70
1394.50
1922.90
2215.20
2624.90
Profit Before Taxation & Exceptional Items
-4244.00
-4317.80
-7743.50
842.60
2021.70
Exceptional Income / Expenses
-5126.10
-459.70
Profit Before Tax
-4244.00
-4317.80
-12869.60
842.60
1562.00
Provision for Tax
34.60
2165.30
-1576.40
-101.90
179.90
     Current Income Tax
32.80
24.70
101.90
365.60
573.30
     Deferred Tax
-2.60
-6.70
-1676.90
-456.10
-305.80
     Other taxes
4.40
2147.30
-1.40
-11.40
-87.60
Profit After Tax
-4278.60
-6483.10
-11293.20
944.50
1382.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-25.70
-23.20
-1.50
-1.80
0.30
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-4304.30
-6506.30
-11294.70
942.70
1382.40
Adjustments to PAT
341.70
Profit Balance B/F
-8884.70
-6937.30
6344.90
6238.00
5595.70
Appropriations
-13189.00
-13443.60
-4949.80
7180.70
7319.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-115.20
561.50
1987.50
835.80
1081.80
Equity Dividend %
Earnings Per Share
-6.77
-10.23
-17.90
1.49
2.25
Adjusted EPS
-6.77
-10.23
-17.90
1.49
2.25

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.