Profit & Loss

STYLAM INDUSTRIES LTD.

NSE : STYLAMINDBSE : 526951ISIN CODE : INE239C01020Industry : Laminates/DecorativesHouse : Private
BSE1736.20-3.8 (-0.22 %)
PREV CLOSE ( ) 1740.00
OPEN PRICE ( ) 1748.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4577
TODAY'S LOW / HIGH ( )1725.00 1750.90
52 WK LOW / HIGH ( )1101.85 1979.95
NSE1739.10-8.55 (-0.49 %)
PREV CLOSE( ) 1747.65
OPEN PRICE ( ) 1760.00
BID PRICE (QTY) 1739.10 (5)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 55182
TODAY'S LOW / HIGH( ) 1724.20 1760.00
52 WK LOW / HIGH ( )1101 1970.7
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
9521.34
6593.47
4795.35
4621.48
4606.20
     Sales
9521.34
6593.47
4795.35
4621.48
4606.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
9521.34
6593.47
4795.35
4621.48
4606.20
EXPENDITURE :
Increase/Decrease in Stock
-231.57
-153.20
-49.33
71.43
-7.74
Raw Material Consumed
5541.62
3908.32
2514.76
2419.18
2607.59
     Opening Raw Materials
919.02
460.27
482.37
435.68
331.92
     Purchases Raw Materials
5520.52
4356.68
2489.93
2463.64
2708.96
     Closing Raw Materials
898.73
919.02
460.27
482.37
435.68
     Other Direct Purchases / Brought in cost
0.81
10.39
2.73
2.24
2.39
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
527.24
371.59
236.28
329.95
291.55
     Electricity & Power
527.24
371.59
236.28
329.95
291.55
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
687.55
547.81
382.55
375.43
302.96
     Salaries, Wages & Bonus
633.75
504.36
346.21
339.83
280.11
     Contributions to EPF & Pension Funds
23.33
19.56
16.37
14.91
7.82
     Workmen and Staff Welfare Expenses
20.69
17.30
12.43
13.73
9.47
     Other Employees Cost
9.78
6.59
7.53
6.96
5.57
Other Manufacturing Expenses
373.36
261.46
260.55
216.58
212.44
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
51.05
51.67
63.35
30.26
25.25
     Packing Material Consumed
252.06
133.03
115.39
104.24
121.27
     Other Mfg Exp
70.25
76.76
81.81
82.08
65.92
General and Administration Expenses
113.02
75.17
56.84
81.47
65.27
     Rent , Rates & Taxes
13.38
10.64
11.38
12.23
12.72
     Insurance
12.22
10.32
7.01
7.08
6.89
     Printing and stationery
     Professional and legal fees
25.76
17.39
8.50
9.31
6.86
     Traveling and conveyance
44.99
25.76
8.30
28.16
19.20
     Other Administration
16.67
11.06
21.65
24.69
19.59
Selling and Distribution Expenses
906.38
509.56
378.07
295.88
298.87
     Advertisement & Sales Promotion
73.23
50.48
65.89
62.31
47.78
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
833.14
459.08
312.18
233.57
251.09
Miscellaneous Expenses
55.68
36.18
25.75
35.63
36.40
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.48
0.67
0.87
2.75
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
55.68
35.70
25.09
34.76
33.64
Less: Expenses Capitalised
Total Expenditure
7973.26
5556.90
3805.47
3825.55
3807.33
Operating Profit (Excl OI)
1548.08
1036.57
989.88
795.93
798.87
Other Income
14.43
80.01
11.00
9.74
16.17
     Interest Received
3.62
4.13
2.38
2.29
5.95
     Dividend Received
     Profit on sale of Fixed Assets
0.34
1.41
0.53
0.87
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
10.47
75.88
7.21
6.92
9.35
Operating Profit
1562.51
1116.57
1000.89
805.68
815.04
Interest
81.86
78.30
60.19
109.04
114.08
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
21.00
14.06
13.61
15.83
22.01
     Other Interest
60.86
64.25
46.58
93.21
92.07
PBDT
1480.65
1038.27
940.70
696.64
700.96
Depreciation
199.94
232.56
231.50
209.85
182.12
Profit Before Taxation & Exceptional Items
1280.71
805.72
709.20
486.79
518.85
Exceptional Income / Expenses
-152.13
Profit Before Tax
1280.71
805.72
709.20
334.66
518.85
Provision for Tax
320.91
194.65
156.71
145.98
130.69
     Current Income Tax
329.38
199.10
173.29
129.68
152.00
     Deferred Tax
-8.43
-13.49
-12.96
-0.09
-10.59
     Other taxes
-0.04
9.03
-3.63
16.39
-10.72
Profit After Tax
959.80
611.07
552.50
188.69
388.16
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-2.21
-1.35
Other Consolidated Items
Consolidated Net Profit
959.80
608.86
551.14
188.69
388.16
Adjustments to PAT
Profit Balance B/F
2502.22
1934.77
1382.04
1193.84
804.92
Appropriations
3462.02
2543.63
1933.18
1382.53
1193.08
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.22
-0.96
-1.59
0.49
-0.77
Equity Dividend %
50.00
25.00
Earnings Per Share
56.63
35.93
65.04
22.27
45.81
Adjusted EPS
56.63
35.93
32.52
11.13
22.90

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.