Profit & Loss

SUZLON ENERGY LTD.

NSE : SUZLONBSE : 532667ISIN CODE : INE040H01021Industry : Electric EquipmentHouse : Suzlon
BSE2.200.1 (+4.76 %)
PREV CLOSE ( ) 2.10
OPEN PRICE ( ) 2.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5891775
TODAY'S LOW / HIGH ( )2.15 2.20
52 WK LOW / HIGH ( )1.65 7.89
NSE2.100.1 (+5 %)
PREV CLOSE( ) 2.00
OPEN PRICE ( ) 2.10
BID PRICE (QTY) 2.10 (2158857)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2977651
TODAY'S LOW / HIGH( ) 2.10 2.10
52 WK LOW / HIGH ( )1.7 7.95
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
50250.00
81160.00
127140.00
94830.00
199540.00
     Sales
31900.00
64460.00
111420.00
79560.00
169610.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
17890.00
16290.00
15500.00
14740.00
28750.00
     Revenue from property development
     Other Operational Income
460.00
420.00
220.00
540.00
1180.00
Less: Excise Duty
Net Sales
50250.00
81160.00
127140.00
94830.00
199540.00
EXPENDITURE :
Increase/Decrease in Stock
420.00
960.00
-7490.00
4190.00
-70.00
Raw Material Consumed
29570.00
50200.00
82910.00
51850.00
136260.00
     Opening Raw Materials
10980.00
14400.00
12940.00
17280.00
24240.00
     Purchases Raw Materials
29130.00
36900.00
84370.00
47510.00
129410.00
     Closing Raw Materials
10540.00
10980.00
14400.00
12940.00
17390.00
     Other Direct Purchases / Brought in cost
9880.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
570.00
590.00
710.00
600.00
700.00
     Electricity & Power
570.00
590.00
710.00
600.00
700.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
8740.00
8050.00
10460.00
9590.00
22270.00
     Salaries, Wages & Bonus
7630.00
6910.00
8940.00
8190.00
18000.00
     Contributions to EPF & Pension Funds
690.00
680.00
850.00
850.00
3490.00
     Workmen and Staff Welfare Expenses
320.00
340.00
470.00
340.00
710.00
     Other Employees Cost
100.00
120.00
190.00
210.00
80.00
Other Manufacturing Expenses
2590.00
3110.00
4810.00
3480.00
5320.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
610.00
540.00
600.00
470.00
1200.00
     Packing Material Consumed
     Other Mfg Exp
1980.00
2570.00
4220.00
3010.00
4120.00
General and Administration Expenses
2940.00
3210.00
4010.00
3810.00
9820.00
     Rent , Rates & Taxes
740.00
820.00
1090.00
720.00
1710.00
     Insurance
220.00
250.00
320.00
250.00
310.00
     Printing and stationery
     Professional and legal fees
710.00
810.00
1050.00
1360.00
3960.00
     Traveling and conveyance
1110.00
1150.00
1330.00
1190.00
2460.00
     Other Administration
1270.00
1330.00
1550.00
1490.00
3850.00
Selling and Distribution Expenses
880.00
1820.00
3580.00
3360.00
9720.00
     Advertisement & Sales Promotion
90.00
100.00
190.00
170.00
530.00
     Sales Commissions & Incentives
70.00
100.00
40.00
     Freight and Forwarding
790.00
1720.00
3320.00
3100.00
9150.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
5310.00
3660.00
6300.00
6930.00
12360.00
     Bad debts /advances written off
560.00
150.00
80.00
250.00
10.00
     Provision for doubtful debts
160.00
-80.00
1640.00
     Losson disposal of fixed assets(net)
20.00
80.00
     Losson foreign exchange fluctuations
2880.00
1460.00
2420.00
4850.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1870.00
2050.00
6070.00
4320.00
5780.00
Less: Expenses Capitalised
Total Expenditure
51020.00
71600.00
105320.00
83820.00
196390.00
Operating Profit (Excl OI)
-770.00
9560.00
21820.00
11020.00
3160.00
Other Income
1180.00
1260.00
4060.00
980.00
530.00
     Interest Received
490.00
630.00
660.00
590.00
400.00
     Dividend Received
130.00
     Profit on sale of Fixed Assets
150.00
280.00
210.00
     Profits on sale of Investments
     Provision Written Back
540.00
210.00
     Foreign Exchange Gains
2970.00
     Others
10.00
140.00
220.00
400.00
0.00
Operating Profit
410.00
10820.00
25880.00
12000.00
3690.00
Interest
12700.00
15810.00
12880.00
13040.00
20650.00
     InterestonDebenture / Bonds
     Interest on Term Loan
8850.00
     Intereston Fixed deposits
     Bank Charges etc
850.00
1620.00
1280.00
1000.00
2600.00
     Other Interest
11850.00
14190.00
11590.00
12040.00
9190.00
PBDT
-12290.00
-4990.00
13010.00
-1040.00
-16960.00
Depreciation
3420.00
3420.00
3890.00
3920.00
8090.00
Profit Before Taxation & Exceptional Items
-15710.00
-8400.00
9120.00
-4960.00
-25040.00
Exceptional Income / Expenses
280.00
4500.00
10800.00
-63120.00
Profit Before Tax
-15430.00
-3910.00
9120.00
5840.00
-88160.00
Provision for Tax
-120.00
-20.00
120.00
-240.00
3170.00
     Current Income Tax
90.00
80.00
40.00
1110.00
     Deferred Tax
-150.00
-260.00
270.00
     Other taxes
-360.00
-20.00
120.00
-240.00
2340.00
Profit After Tax
-15310.00
-3890.00
9000.00
6080.00
-91330.00
Extra items
Minority Interest
100.00
70.00
60.00
-240.00
Share of Associate
-60.00
50.00
-480.00
-240.00
Other Consolidated Items
Consolidated Net Profit
-15270.00
-3770.00
8580.00
5830.00
-91580.00
Adjustments to PAT
Profit Balance B/F
-176010.00
-172640.00
-181770.00
-186750.00
-93070.00
Appropriations
-191280.00
-176410.00
-173200.00
-180920.00
-184650.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-110.00
-130.00
-560.00
860.00
Equity Dividend %
Earnings Per Share
-3.00
-1.00
2.00
1.00
-25.00
Adjusted EPS
-3.00
-1.00
2.00
1.00
-25.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X