Profit & Loss

SUZLON ENERGY LTD.

NSE : SUZLONBSE : 532667ISIN CODE : INE040H01021Industry : Electric EquipmentHouse : Suzlon
BSE41.64-0.39 (-0.93 %)
PREV CLOSE ( ) 42.03
OPEN PRICE ( ) 41.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1427002
TODAY'S LOW / HIGH ( )41.05 42.15
52 WK LOW / HIGH ( )7.94 50.72
NSE41.65-0.5 (-1.19 %)
PREV CLOSE( ) 42.15
OPEN PRICE ( ) 42.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 41.65 (1367)
VOLUME 18201395
TODAY'S LOW / HIGH( ) 41.25 42.15
52 WK LOW / HIGH ( )7.9 50.6
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
59705.30
65817.80
33457.20
29728.50
50246.90
     Sales
41240.40
47388.90
14746.80
10153.80
31898.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
18228.00
17810.60
18199.70
19178.20
17886.40
     Revenue from property development
     Other Operational Income
236.90
618.30
510.70
396.50
462.30
Less: Excise Duty
Net Sales
59705.30
65817.80
33457.20
29728.50
50246.90
EXPENDITURE :
Increase/Decrease in Stock
1559.00
2396.10
-334.80
4691.00
418.50
Raw Material Consumed
36267.60
40919.50
16107.50
14044.10
29565.00
     Opening Raw Materials
10959.30
8198.80
6826.80
10542.60
10976.00
     Purchases Raw Materials
34016.30
43680.00
17479.50
10328.30
29131.60
     Closing Raw Materials
8708.00
10959.30
8198.80
6826.80
10542.60
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
615.40
575.90
450.50
610.40
571.00
     Electricity & Power
615.40
575.90
450.50
610.40
571.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6092.20
5453.60
5532.10
7962.50
8741.60
     Salaries, Wages & Bonus
5433.60
4883.10
4927.70
6994.80
7633.40
     Contributions to EPF & Pension Funds
237.80
216.20
339.20
642.20
685.90
     Workmen and Staff Welfare Expenses
305.70
256.50
179.30
230.00
322.20
     Other Employees Cost
115.10
97.80
85.90
95.50
100.10
Other Manufacturing Expenses
3571.40
4023.20
1943.90
1317.80
2591.90
     Sub-contracted / Out sourced services
     Processing Charges
604.40
551.60
214.90
     Repairs and Maintenance
1332.10
1888.40
848.60
344.90
614.60
     Packing Material Consumed
     Other Mfg Exp
1634.90
1583.20
880.40
972.90
1977.30
General and Administration Expenses
2068.70
1752.90
1806.90
2341.80
2936.00
     Rent , Rates & Taxes
392.10
341.20
549.10
603.10
735.70
     Insurance
202.60
196.10
167.70
210.20
219.10
     Printing and stationery
     Professional and legal fees
493.70
423.80
393.80
613.00
734.90
     Traveling and conveyance
864.40
670.00
575.80
789.00
1107.00
     Other Administration
115.90
121.80
120.50
126.50
139.30
Selling and Distribution Expenses
178.70
687.90
371.40
307.40
884.50
     Advertisement & Sales Promotion
32.20
14.90
12.70
8.70
94.80
     Sales Commissions & Incentives
     Freight and Forwarding
146.50
673.00
358.70
298.70
789.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1033.10
1725.90
2236.90
7051.10
5308.40
     Bad debts /advances written off
155.80
269.50
157.20
133.30
557.70
     Provision for doubtful debts
-98.70
266.90
932.90
694.40
     Losson disposal of fixed assets(net)
13.80
105.30
24.10
40.00
     Losson foreign exchange fluctuations
68.50
44.60
4370.40
2882.80
     Losson sale of non-trade current investments
-1.00
     Other Miscellaneous Expenses
894.70
1084.20
1078.10
1813.00
1867.90
Less: Expenses Capitalised
Total Expenditure
51386.10
57535.00
28114.40
38326.10
51016.90
Operating Profit (Excl OI)
8319.20
8282.80
5342.80
-8597.60
-770.00
Other Income
196.30
833.60
198.70
276.00
1182.00
     Interest Received
193.00
217.70
194.40
271.50
491.30
     Dividend Received
     Profit on sale of Fixed Assets
147.10
     Profits on sale of Investments
0.30
     Provision Written Back
535.40
     Foreign Exchange Gains
611.70
     Others
3.30
4.20
4.30
4.20
8.20
Operating Profit
8515.50
9116.40
5541.50
-8321.60
412.00
Interest
4207.60
7345.20
9962.60
13672.90
12699.10
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
377.90
319.00
383.60
763.00
851.60
     Other Interest
3829.70
7026.20
9579.00
12909.90
11847.50
PBDT
4307.90
1771.20
-4421.10
-21994.50
-12287.10
Depreciation
2596.80
2598.40
2583.80
4186.10
3418.50
Profit Before Taxation & Exceptional Items
1711.10
-827.20
-7004.90
-26180.60
-15705.60
Exceptional Income / Expenses
27206.00
831.20
8054.60
-658.90
275.70
Profit Before Tax
28917.10
4.00
1049.70
-26839.50
-15429.90
Provision for Tax
44.20
1665.90
46.30
74.40
-119.00
     Current Income Tax
46.10
1840.70
68.10
74.40
86.80
     Deferred Tax
-1.90
-174.80
-149.90
     Other taxes
0.00
0.00
-21.80
0.00
-55.90
Profit After Tax
28872.90
-1661.90
1003.40
-26913.90
-15310.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-382.80
-230.40
5.90
496.10
100.10
Share of Associate
-103.60
32.50
-4.50
-61.00
Other Consolidated Items
Consolidated Net Profit
28490.10
-1995.90
1041.80
-26422.30
-15271.80
Adjustments to PAT
Profit Balance B/F
-218731.80
-216769.20
-217418.80
-191062.60
-176011.30
Appropriations
-190241.70
-218765.10
-216377.00
-217484.90
-191283.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1478.70
-33.30
392.20
-66.10
-108.00
Equity Dividend %
Earnings Per Share
2.32
-0.22
0.12
-4.97
-2.87
Adjusted EPS
2.32
-0.20
0.11
-4.56
-2.64

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.