Profit & Loss

SUZLON ENERGY LTD.

NSE : SUZLONBSE : 532667ISIN CODE : INE040H01021Industry : Electric EquipmentHouse : Suzlon
BSE7.700.25 (+3.36 %)
PREV CLOSE ( ) 7.45
OPEN PRICE ( ) 7.48
BID PRICE (QTY) 7.69 (45000)
OFFER PRICE (QTY) 7.70 (102938)
VOLUME 15900883
TODAY'S LOW / HIGH ( )7.48 7.73
52 WK LOW / HIGH ( )5.7 13.1
NSE7.750.3 (+4.03 %)
PREV CLOSE( ) 7.45
OPEN PRICE ( ) 7.55
BID PRICE (QTY) 7.70 (1362771)
OFFER PRICE (QTY) 7.75 (1760281)
VOLUME 38695142
TODAY'S LOW / HIGH( ) 7.50 7.75
52 WK LOW / HIGH ( )5.7 13.1
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
33457.20
29728.50
50246.90
81162.00
127143.70
     Sales
14746.80
10153.80
31898.20
64459.70
111422.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
18199.70
19178.20
17886.40
16286.40
15503.30
     Revenue from property development
     Other Operational Income
510.70
396.50
462.30
415.90
218.40
Less: Excise Duty
Net Sales
33457.20
29728.50
50246.90
81162.00
127143.70
EXPENDITURE :
Increase/Decrease in Stock
-334.80
4691.00
418.50
957.70
-7485.50
Raw Material Consumed
16107.50
14044.10
29565.00
50199.40
82914.40
     Opening Raw Materials
6826.80
10542.60
10976.00
14396.20
12938.50
     Purchases Raw Materials
17479.50
10328.30
29131.60
36899.70
84372.10
     Closing Raw Materials
8198.80
6826.80
10542.60
10976.00
14396.20
     Other Direct Purchases / Brought in cost
9879.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
450.50
610.40
571.00
593.60
714.40
     Electricity & Power
450.50
610.40
571.00
593.60
714.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5532.10
7962.50
8741.60
8046.80
10464.80
     Salaries, Wages & Bonus
4927.70
6994.80
7633.40
6907.00
8943.90
     Contributions to EPF & Pension Funds
339.20
642.20
685.90
682.90
853.70
     Workmen and Staff Welfare Expenses
179.30
230.00
322.20
339.90
474.40
     Other Employees Cost
85.90
95.50
100.10
117.00
192.80
Other Manufacturing Expenses
1729.00
1317.80
2591.90
3110.60
4814.20
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
249.90
344.90
614.60
544.30
597.50
     Packing Material Consumed
     Other Mfg Exp
1479.10
972.90
1977.30
2566.30
4216.70
General and Administration Expenses
1806.90
2341.80
2936.00
3209.60
4013.80
     Rent , Rates & Taxes
549.10
603.10
735.70
816.80
1091.60
     Insurance
167.70
210.20
219.10
254.40
317.10
     Printing and stationery
     Professional and legal fees
410.40
613.00
734.90
816.90
1053.60
     Traveling and conveyance
575.80
789.00
1107.00
1145.30
1332.10
     Other Administration
679.70
915.50
1246.30
1321.50
1551.50
Selling and Distribution Expenses
371.40
307.40
884.50
1823.20
3579.30
     Advertisement & Sales Promotion
12.70
8.70
94.80
99.10
190.10
     Sales Commissions & Incentives
68.80
     Freight and Forwarding
358.70
298.70
789.70
1724.10
3320.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2451.80
7051.10
5308.40
3661.20
6304.40
     Bad debts /advances written off
157.20
133.30
557.70
151.70
75.80
     Provision for doubtful debts
932.90
694.40
160.40
     Losson disposal of fixed assets(net)
24.10
40.00
     Losson foreign exchange fluctuations
44.60
4370.40
2882.80
1456.30
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1293.00
1813.00
1867.90
2053.20
6068.20
Less: Expenses Capitalised
Total Expenditure
28114.40
38326.10
51016.90
71602.10
105319.80
Operating Profit (Excl OI)
5342.80
-8597.60
-770.00
9559.90
21823.90
Other Income
198.70
276.00
1182.00
1262.40
4058.20
     Interest Received
194.40
271.50
491.30
634.70
660.10
     Dividend Received
     Profit on sale of Fixed Assets
147.10
276.00
212.80
     Profits on sale of Investments
0.30
     Provision Written Back
535.40
207.10
     Foreign Exchange Gains
2968.70
     Others
4.30
4.20
8.20
144.60
216.60
Operating Profit
5541.50
-8321.60
412.00
10822.30
25882.10
Interest
9962.60
13672.90
12699.10
15809.80
12875.90
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
383.60
763.00
851.60
1619.10
1284.50
     Other Interest
9579.00
12909.90
11847.50
14190.70
11591.40
PBDT
-4421.10
-21994.50
-12287.10
-4987.50
13006.20
Depreciation
2583.80
4186.10
3418.50
3416.10
3890.30
Profit Before Taxation & Exceptional Items
-7004.90
-26180.60
-15705.60
-8403.60
9115.90
Exceptional Income / Expenses
8054.60
-658.90
275.70
4496.20
Profit Before Tax
1049.70
-26839.50
-15429.90
-3907.40
9115.90
Provision for Tax
46.30
74.40
-119.00
-15.60
117.00
     Current Income Tax
46.30
74.40
86.80
75.60
41.30
     Deferred Tax
-149.90
     Other taxes
46.30
74.40
-355.70
-15.60
117.00
Profit After Tax
1003.40
-26913.90
-15310.90
-3891.80
8998.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.90
496.10
100.10
70.30
60.70
Share of Associate
32.50
-4.50
-61.00
51.70
-482.50
Other Consolidated Items
Consolidated Net Profit
1041.80
-26422.30
-15271.80
-3769.80
8577.10
Adjustments to PAT
Profit Balance B/F
-217418.80
-191062.60
-176011.30
-172635.90
-181774.10
Appropriations
-216377.00
-217484.90
-191283.10
-176405.70
-173197.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
392.20
-66.10
-108.00
-127.20
-561.10
Equity Dividend %
Earnings Per Share
0.12
-4.97
-2.87
-0.71
1.71
Adjusted EPS
0.12
-4.97
-2.87
-0.71
1.71

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)