Profit & Loss

TARMAT LTD.

NSE : TARMATBSE : 532869ISIN CODE : INE924H01018Industry : Engineering - ConstructionHouse : Private
BSE92.10-1.5 (-1.6 %)
PREV CLOSE ( ) 93.60
OPEN PRICE ( ) 93.50
BID PRICE (QTY) 92.50 (150)
OFFER PRICE (QTY) 92.10 (135)
VOLUME 826
TODAY'S LOW / HIGH ( )92.00 93.50
52 WK LOW / HIGH ( )58 152.89
NSE93.15-1.9 (-2 %)
PREV CLOSE( ) 95.05
OPEN PRICE ( ) 93.15
BID PRICE (QTY) 93.15 (1590)
OFFER PRICE (QTY) 93.15 (26115)
VOLUME 9000
TODAY'S LOW / HIGH( ) 93.15 93.15
52 WK LOW / HIGH ( )57.35 153.9
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
1545.86
1701.21
1981.42
2637.30
1291.61
     Sales
     Job Work/ Contract Receipts
1545.86
1701.21
1981.42
2637.30
1291.61
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
1545.86
1701.21
1981.42
2637.30
1291.61
EXPENDITURE :
Increase/Decrease in Stock
109.22
-108.88
23.10
-126.23
-24.72
Raw Material Consumed
634.06
572.36
370.49
663.74
456.90
     Opening Raw Materials
174.83
178.06
219.63
160.47
153.78
     Purchases Raw Materials
620.06
569.14
328.92
722.89
463.59
     Closing Raw Materials
160.83
174.83
178.06
219.63
160.47
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1.87
1.58
     Electricity & Power
1.87
1.58
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
93.68
85.59
59.15
54.38
31.94
     Salaries, Wages & Bonus
80.13
64.68
47.34
46.46
23.30
     Contributions to EPF & Pension Funds
1.08
0.28
0.30
0.28
0.13
     Workmen and Staff Welfare Expenses
11.77
20.31
10.66
6.58
6.70
     Other Employees Cost
0.70
0.32
0.85
1.06
1.81
Other Manufacturing Expenses
625.56
1023.03
1403.01
1905.26
777.20
     Sub-contracted / Out sourced services
482.17
864.22
1342.08
1808.92
767.15
     Processing Charges
53.72
52.29
15.81
13.22
1.57
     Repairs and Maintenance
33.52
51.77
41.63
82.02
8.27
     Packing Material Consumed
     Other Mfg Exp
56.15
54.75
3.50
1.10
0.21
General and Administration Expenses
57.96
53.25
51.42
23.04
231.62
     Rent , Rates & Taxes
9.24
18.52
3.93
4.99
6.87
     Insurance
4.14
4.88
7.46
0.98
0.37
     Printing and stationery
0.92
0.52
0.29
2.03
1.98
     Professional and legal fees
35.78
21.53
32.81
6.93
8.45
     Traveling and conveyance
3.24
3.43
3.45
5.58
4.26
     Other Administration
4.65
4.37
3.48
2.52
209.69
Selling and Distribution Expenses
0.34
0.10
0.24
1.08
2.35
     Advertisement & Sales Promotion
0.19
0.10
0.24
0.10
0.35
     Sales Commissions & Incentives
0.16
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.98
2.01
Miscellaneous Expenses
3.46
5.34
2.01
2.80
2.37
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3.46
5.34
2.01
2.80
2.37
Less: Expenses Capitalised
Total Expenditure
1524.27
1630.80
1909.42
2525.93
1479.25
Operating Profit (Excl OI)
21.58
70.41
72.00
111.37
-187.63
Other Income
41.60
10.57
13.29
8.78
218.24
     Interest Received
39.53
2.22
10.91
7.47
6.02
     Dividend Received
     Profit on sale of Fixed Assets
207.40
     Profits on sale of Investments
5.22
0.01
0.02
     Provision Written Back
1.75
1.84
0.70
3.93
     Foreign Exchange Gains
     Others
0.32
1.29
1.67
1.31
0.87
Operating Profit
63.18
80.98
85.28
120.15
30.60
Interest
5.12
23.77
31.31
23.65
14.51
     InterestonDebenture / Bonds
     Interest on Term Loan
0.20
1.44
2.56
     Intereston Fixed deposits
     Bank Charges etc
0.27
0.08
     Other Interest
4.92
22.33
28.75
23.38
14.43
PBDT
58.06
57.21
53.98
96.49
16.09
Depreciation
10.36
10.61
13.82
8.15
9.00
Profit Before Taxation & Exceptional Items
47.71
46.61
40.16
88.34
7.10
Exceptional Income / Expenses
25.19
Profit Before Tax
72.90
46.61
40.16
88.34
7.10
Provision for Tax
-1.26
0.84
-11.31
19.62
1.32
     Current Income Tax
16.07
     Deferred Tax
-1.26
0.84
4.76
3.55
1.32
     Other taxes
0.00
0.00
-16.07
0.00
0.00
Profit After Tax
74.15
45.77
51.47
68.72
5.78
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
74.15
45.77
51.47
68.72
5.78
Adjustments to PAT
Profit Balance B/F
-219.30
-265.07
-316.53
-385.25
-391.03
Appropriations
-145.15
-219.30
-265.07
-316.53
-385.25
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.45
Equity Dividend %
Earnings Per Share
3.48
2.90
3.86
5.15
0.53
Adjusted EPS
3.48
2.90
3.86
5.15
0.53

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.