Profit & Loss

CIE AUTOMOTIVE INDIA LTD.

NSE : CIEINDIABSE : 532756ISIN CODE : INE536H01010Industry : Auto AncillaryHouse : Mahindra & Mahindra - MNC
BSE410.15-0.35 (-0.09 %)
PREV CLOSE ( ) 410.50
OPEN PRICE ( ) 414.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 24339
TODAY'S LOW / HIGH ( )408.00 414.95
52 WK LOW / HIGH ( )382.2 525.85
NSE410.500.2 (+0.05 %)
PREV CLOSE( ) 410.30
OPEN PRICE ( ) 411.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 325465
TODAY'S LOW / HIGH( ) 408.00 414.95
52 WK LOW / HIGH ( )381.1 526
Select year
( in Million)
Particulars
Dec 2025
Dec 2024
Dec 2023
Dec 2022
Dec 2021
INCOME :
  
  
  
  
  
Gross Sales
94064.74
89640.67
92803.49
87530.37
67651.00
     Sales
91223.35
86295.12
88120.43
82282.83
64085.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
2841.39
3345.55
4683.06
5247.54
3566.00
Less: Excise Duty
Net Sales
94064.74
89640.67
92803.49
87530.37
67651.00
EXPENDITURE :
Increase/Decrease in Stock
447.96
234.86
574.69
-846.62
-1848.00
Raw Material Consumed
47241.37
46470.12
48533.60
48606.53
35194.00
     Opening Raw Materials
2687.88
2803.00
3435.96
3687.00
2493.00
     Purchases Raw Materials
47419.19
46355.00
47900.64
48355.49
36388.00
     Closing Raw Materials
2865.70
2687.88
2803.00
3435.96
3687.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
4724.57
4222.07
4260.31
4769.11
3729.00
     Electricity & Power
4724.57
4222.07
4260.31
4769.11
3729.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
11269.91
10104.73
9944.15
9022.07
9263.00
     Salaries, Wages & Bonus
9292.13
8251.61
8027.08
7343.17
7741.00
     Contributions to EPF & Pension Funds
1217.60
1015.41
172.99
148.60
246.00
     Workmen and Staff Welfare Expenses
486.83
508.90
536.14
447.39
1255.00
     Other Employees Cost
273.35
328.81
1207.94
1082.91
21.00
Other Manufacturing Expenses
12467.47
11448.32
11740.07
10695.00
8023.00
     Sub-contracted / Out sourced services
6580.08
5910.89
5861.75
5438.89
3428.00
     Processing Charges
     Repairs and Maintenance
1849.21
1624.45
1740.70
1532.12
1346.00
     Packing Material Consumed
     Other Mfg Exp
4038.18
3912.98
4137.62
3723.99
3249.00
General and Administration Expenses
2329.98
2104.90
2149.44
2181.44
2916.00
     Rent , Rates & Taxes
288.88
295.14
253.59
233.13
     Insurance
504.62
518.02
462.82
385.38
308.00
     Printing and stationery
     Professional and legal fees
417.94
365.73
392.13
322.10
349.00
     Traveling and conveyance
156.08
146.08
145.39
145.59
53.00
     Other Administration
962.46
779.93
895.51
1095.24
2206.00
Selling and Distribution Expenses
1815.98
1434.17
1282.33
1323.16
897.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
1815.98
1434.17
1282.33
1323.16
897.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
142.81
115.78
80.00
59.61
60.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
7.41
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
142.81
115.78
72.59
59.61
60.00
Less: Expenses Capitalised
Total Expenditure
80440.05
76134.95
78564.59
75810.30
58234.00
Operating Profit (Excl OI)
13624.69
13505.72
14238.90
11720.07
9417.00
Other Income
1012.57
1396.47
820.10
582.88
468.00
     Interest Received
171.47
160.62
411.30
129.69
38.00
     Dividend Received
     Profit on sale of Fixed Assets
1.81
16.85
13.72
26.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
839.29
1219.00
408.80
439.47
404.00
Operating Profit
14637.26
14902.19
15059.00
12302.95
9885.00
Interest
265.16
775.98
1073.68
227.11
348.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
44.42
19.11
26.80
3.31
17.00
     Other Interest
220.74
756.87
1046.88
223.80
331.00
PBDT
14372.10
14126.21
13985.32
12075.84
9537.00
Depreciation
3580.84
3306.45
3221.96
2962.23
2733.00
Profit Before Taxation & Exceptional Items
10791.26
10819.76
10763.36
9113.61
6804.00
Exceptional Income / Expenses
378.73
-128.00
Profit Before Tax
10814.43
10846.73
10758.51
9514.34
6688.00
Provision for Tax
2584.73
2643.67
2782.21
2400.86
2730.00
     Current Income Tax
2652.49
2643.46
2741.89
2190.15
1727.00
     Deferred Tax
-67.76
0.21
40.32
210.71
1296.00
     Other taxes
0.00
0.00
0.00
0.00
-293.00
Profit After Tax
8229.70
8203.06
7976.30
7113.48
3958.00
Extra items
52.02
72.08
3275.19
-8475.14
-29.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
8281.72
8275.14
11251.49
-1361.66
3929.00
Adjustments to PAT
Profit Balance B/F
31167.06
24788.73
14485.65
16795.33
12867.00
Appropriations
39448.78
33063.87
25737.14
15433.67
16796.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
2655.54
1896.81
948.41
948.02
Equity Dividend %
70.00
70.00
50.00
25.00
25.00
Earnings Per Share
21.83
21.81
29.66
-3.59
10.36
Adjusted EPS
21.83
21.81
29.66
-3.59
10.36

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.