Profit & Loss

SOLITAIRE MACHINE TOOLS LTD.

NSE : NABSE : 522152ISIN CODE : INE410A01013Industry : Engineering - Industrial EquipmentsHouse : Private
BSE89.570.51 (+0.57 %)
PREV CLOSE ( ) 89.06
OPEN PRICE ( ) 89.59
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9981
TODAY'S LOW / HIGH ( )88.90 92.00
52 WK LOW / HIGH ( ) 39.2105
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
155.96
165.26
194.71
167.58
113.94
     Sales
143.97
127.75
189.91
157.22
110.11
     Job Work/ Contract Receipts
     Processing Charges / Service Income
11.66
37.30
4.66
10.20
3.64
     Revenue from property development
     Other Operational Income
0.33
0.21
0.15
0.16
0.19
Less: Excise Duty
1.63
11.31
11.03
6.00
Net Sales
155.96
163.62
183.41
156.55
107.94
EXPENDITURE :
Increase/Decrease in Stock
-22.28
-2.89
-2.00
17.90
-15.19
Raw Material Consumed
90.19
78.56
89.90
69.57
58.06
     Opening Raw Materials
26.04
16.13
15.81
21.07
19.61
     Purchases Raw Materials
81.85
88.47
90.22
64.31
59.53
     Closing Raw Materials
17.71
26.04
16.13
15.81
21.07
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2.01
1.88
2.02
2.14
1.99
     Electricity & Power
2.01
1.88
2.02
2.14
1.99
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
30.91
28.30
24.34
19.05
14.63
     Salaries, Wages & Bonus
27.59
25.27
24.21
17.06
12.09
     Contributions to EPF & Pension Funds
2.68
2.46
-0.40
1.56
2.09
     Workmen and Staff Welfare Expenses
0.64
0.58
0.53
0.42
0.45
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
11.91
13.02
15.29
12.07
11.72
     Sub-contracted / Out sourced services
     Processing Charges
5.24
6.77
6.48
6.22
6.80
     Repairs and Maintenance
0.69
1.77
2.98
1.54
1.04
     Packing Material Consumed
     Other Mfg Exp
5.98
4.49
5.84
4.31
3.88
General and Administration Expenses
9.03
8.97
8.52
7.25
10.01
     Rent , Rates & Taxes
0.82
0.71
1.09
0.82
1.20
     Insurance
0.21
0.21
0.22
0.33
0.30
     Printing and stationery
0.69
0.62
0.27
0.22
0.22
     Professional and legal fees
1.84
1.92
1.53
1.69
1.19
     Traveling and conveyance
2.06
2.01
2.31
1.86
1.47
     Other Administration
3.41
3.50
3.10
2.34
5.64
Selling and Distribution Expenses
4.08
1.95
8.87
4.47
5.45
     Advertisement & Sales Promotion
0.18
0.17
2.77
1.50
2.10
     Sales Commissions & Incentives
1.12
0.79
4.18
1.29
0.93
     Freight and Forwarding
0.73
0.56
0.94
0.45
0.48
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
2.06
0.43
0.98
1.23
1.94
Miscellaneous Expenses
2.21
3.59
0.91
1.74
0.75
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.69
0.45
0.52
     Losson sale of non-trade current investments
0.25
     Other Miscellaneous Expenses
1.52
3.14
0.91
0.98
0.75
Less: Expenses Capitalised
Total Expenditure
128.04
133.38
147.86
134.20
87.43
Operating Profit (Excl OI)
27.92
30.25
35.55
22.35
20.51
Other Income
2.90
4.16
5.01
2.68
1.62
     Interest Received
1.15
1.54
1.72
1.43
1.59
     Dividend Received
0.94
0.28

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.